Modeled non-residential air source heat pump project

Capital cost ($): $1,835,050

Lifetime energy cost savings ($): $-1,095,714

Net lifetime savings ($): $-2,930,764

Benefit-cost ratio: -0.6

Estimated square feet heated by ASHP systems: 45,848

Excess generation capacity needed (kW): 147 kW

Expected average coefficient of performance (COP): 2.52

This component calculates the potential change in heating oil usage from the installation of new air source heat pumps in non-residential buildings (assumed to heat 30% of non-residential square footage).