| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $4,711,313 | $1,857,809 | $2,853,504 | 2.5 | N/A | $2.62 | 49,149 |
| Non-residential Energy Efficiency | $2,445,892 | $2,268,121 | $177,771 | 1.1 | $0.25 | $2.06 | 57,004 |
| Water and Wastewater Efficiency | $-1,221,576 | $120,550 | $-1,342,126 | -10.1 | $-0.02 | $0.87 | 5,979 |
| Wind Power (Modeled) | $1,719,365 | $3,941,144 | $-2,221,779 | 0.4 | $0.74 | N/A | 35,215 |
| Solar Power | $31,635 | $172,636 | $-141,001 | 0.2 | $1.00 | N/A | 1,075 |
| Transmission and Interties | $-10,127,388 | $16,368,836 | $-26,496,224 | -0.6 | $1.38 | N/A | 147,174 |
| Diesel Efficiency | $847,714 | $3,199,866 | $-2,352,153 | 0.3 | $0.12 | N/A | 13,311 |
| Biomass for Heat (Cordwood) | $671,465 | $1,383,777 | $-712,311 | 0.5 | N/A | $7.87 | 42,958 |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $-3,170,379 | $6,963,940 | $-10,134,319 | -0.5 | N/A | $15.57 | 175,228 |
| Non-Residential ASHP | $-1,095,714 | $1,835,050 | $-2,930,764 | -0.6 | N/A | $15.21 | 50,201 |
Cost effective projects have a benefit cost ratio greater than 1.0.