| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $271,592 | $142,737 | $128,855 | 1.9 | N/A | $3.33 | 2,968 |
| Non-residential Energy Efficiency | $34,976 | $291,735 | $-256,759 | 0.1 | $2.02 | $2.52 | 5,990 |
| Water and Wastewater Efficiency | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Wind Power (Modeled) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Solar Power | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Transmission and Interties | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Diesel Efficiency | $72,133 | $1,920,418 | $-1,848,285 | 0.0 | $1.64 | N/A | 1,085 |
| Biomass for Heat (Cordwood) | $60,045 | $197,682 | $-137,637 | 0.3 | N/A | $7.92 | 6,003 |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $21,814 | $321,312 | $-299,499 | 0.1 | N/A | $12.14 | 9,125 |
| Non-Residential ASHP | $2,015 | $225,571 | $-223,556 | 0.0 | N/A | $11.86 | 6,911 |
Cost effective projects have a benefit cost ratio greater than 1.0.