Present value of capital cost: $10,108,010
Lifetime energy cost savings: $2,052,057
Net lifetime savings: $-8,055,953
Benefit-cost ratio: 0.2
Proposed nameplate capacity: 128 kW
Expected yearly generation: 617,000 kWh/year
Phase: Reconnaissance
Upfront capital cost: $10,290,786
Estimated hydro penetration level: 293.70%
source: link
Present value of capital cost: $569,293,293
Lifetime energy cost savings: $-143,468,888
Net lifetime savings: $-712,762,180
Benefit-cost ratio: -0.3
Proposed nameplate capacity: 15,000 kW
Expected yearly generation: 68,013,317 kWh/year
Phase: Feasibility
Upfront capital cost: $579,587,388
Estimated hydro penetration level: 32,375.11%
source: link