Capital cost: $1,056,716

Lifetime energy cost savings: $-1,431,301

Net lifetime savings: $-2,488,017

Benefit-cost ratio: -1.4

Number of homes: 34

Average proposed capacity per residence (Btu/hr): 35,615 Btu/hr

Excess generation capacity needed (kW): 74 kW

Expected average coefficient of performance (COP): 3.61