| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $1,074,382 | $355,727 | $718,655 | 3.0 | N/A | $1.49 | 16,491 |
| Non-residential Energy Efficiency | $737,523 | $431,265 | $306,258 | 1.7 | $0.23 | $2.44 | 9,145 |
| Water and Wastewater Efficiency | $303,840 | $48,256 | $255,583 | 6.3 | $0.13 | $1.02 | 2,051 |
| Wind Power (Modeled) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Solar Power | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Hydropower: Valdez, Tatitlek (Indian Creek) | $2,052,057 | $10,108,010 | $-8,055,953 | 0.2 | $1.10 | N/A | 33,393 |
| Hydropower: Cordova (Silver Lake) | $-143,468,888 | $569,293,293 | $-712,762,180 | -0.3 | $60.66 | N/A | 66,780 |
| Transmission and Interties | $-5,575,517 | $10,833,251 | $-16,408,769 | -0.5 | $3.52 | N/A | 31,609 |
| Diesel Efficiency | $195,110 | $2,197,627 | $-2,002,517 | 0.1 | $0.38 | N/A | 2,874 |
| Biomass for Heat (Cordwood) | $228,567 | $197,682 | $30,885 | 1.2 | N/A | $4.97 | 9,165 |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $-1,431,301 | $1,056,716 | $-2,488,017 | -1.4 | N/A | $13.59 | 41,779 |
| Non-Residential ASHP | $-410,494 | $195,365 | $-605,859 | -2.1 | N/A | $12.84 | 10,552 |
Cost effective projects have a benefit cost ratio greater than 1.0.