| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $2,312,953 | $1,248,947 | $1,064,006 | 1.9 | N/A | $3.33 | 25,966 |
| Non-residential Energy Efficiency | $1,022,360 | $546,524 | $475,836 | 1.9 | $0.16 | $2.93 | 9,647 |
| Water and Wastewater Efficiency | $1,129,456 | $317,824 | $811,632 | 3.6 | $1.56 | $0.95 | 13,994 |
| Wind Power (Modeled) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Solar Power | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Transmission and Interties | $-4,043,442 | $12,141,071 | $-16,184,513 | -0.3 | $1.40 | N/A | 118,828 |
| Diesel Efficiency | $612,647 | $2,793,170 | $-2,180,523 | 0.2 | $0.19 | N/A | 8,025 |
| Biomass for Heat (Cordwood) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $-1,398,191 | $3,049,455 | $-4,447,646 | -0.5 | N/A | $13.95 | 86,600 |
| Non-Residential ASHP | $-207,423 | $358,749 | $-566,171 | -0.6 | N/A | $13.69 | 10,992 |
| Heat Recovery: Tuntutuliak Heat Recovery | $603,621 | $475,767 | $127,854 | 1.3 | N/A | $5.77 | 6,145 |
Cost effective projects have a benefit cost ratio greater than 1.0.