Capital cost: $7,625,123

Lifetime energy cost savings: $-2,287,255

Net lifetime savings: $-9,912,378

Benefit-cost ratio: -0.3

Number of homes: 321

Average proposed capacity per residence (Btu/hr): 26,973 Btu/hr

Excess generation capacity needed (kW): 473 kW

Expected average coefficient of performance (COP): 3.74