| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $107,987 | $71,368 | $36,619 | 1.5 | N/A | $4.50 | 1,097 |
| Non-residential Energy Efficiency | $3,397,917 | $2,331,052 | $1,066,865 | 1.5 | $0.19 | $1.86 | 64,989 |
| Water and Wastewater Efficiency | $264,980 | $51,420 | $213,560 | 5.2 | $0.40 | $0.82 | 2,711 |
| Biomass for Heat (Cordwood) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $-16,345 | $277,501 | $-293,846 | -0.1 | N/A | $13.34 | 7,881 |
| Non-Residential ASHP | $-289,679 | $2,436,564 | $-2,726,243 | -0.1 | N/A | $13.00 | 74,655 |
Cost effective projects have a benefit cost ratio greater than 1.0.