Present value of capital cost: $30,295,039
Lifetime energy cost savings: $4,282,583
Net lifetime savings: $-26,012,456
Benefit-cost ratio: 0.1
Proposed nameplate capacity: 4,450 kW
Expected yearly generation: 23,628,886 kWh/year
Phase: Reconnaissance
Upfront capital cost: $30,842,841
Estimated hydro penetration level: 9,246.14%
source: link
Present value of capital cost: $25,373,636
Lifetime energy cost savings: $-2,550,351
Net lifetime savings: $-27,923,987
Benefit-cost ratio: -0.1
Proposed nameplate capacity: 400 kW
Expected yearly generation: 2,123,945 kWh/year
Phase: Feasibility
Upfront capital cost: $25,832,448
Estimated hydro penetration level: 831.11%
source: link