Modeled non-residential air source heat pump project

Capital cost ($): $252,548

Lifetime energy cost savings ($): $-289,512

Net lifetime savings ($): $-542,060

Benefit-cost ratio: -1.1

Estimated square feet heated by ASHP systems: 25,399

Excess generation capacity needed (kW): 20 kW

Expected average coefficient of performance (COP): 3.77

This component calculates the potential change in heating oil usage from the installation of new air source heat pumps in non-residential buildings (assumed to heat 30% of non-residential square footage).