| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $33,793 | $46,836 | $-13,042 | 0.7 | N/A | $7.93 | 409 |
| Non-residential Energy Efficiency | $575,877 | $489,693 | $86,184 | 1.2 | $0.24 | $3.39 | 7,480 |
| Water and Wastewater Efficiency | $245,752 | $41,635 | $204,118 | 5.9 | $0.13 | $0.95 | 1,889 |
| Wind Power (Modeled) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Solar Power | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Hydropower: Atka (unnamed stream, site #1) -- Unnamed Creek 1 | $-15,277 | $17,844,435 | $-17,859,712 | -0.0 | $12.05 | N/A | 26,704 |
| Hydropower: Atka (unnamed stream, site #2) -- Unnamed Creek 2 | $1,366,736 | $8,848,079 | $-7,481,343 | 0.2 | $5.98 | N/A | 21,019 |
| Hydropower: Atka (unnamed stream, site #3) -- Unnamed Creek 3 | $95,055 | $11,236,857 | $-11,141,802 | 0.0 | $7.59 | N/A | 17,608 |
| Hydropower: Atka (unnamed stream, site #4) -- Unnamed Creek 4 | $924,400 | $1,683,504 | $-759,104 | 0.5 | $1.15 | N/A | 8,100 |
| Hydropower: Chuniisax Creek (Atka) | $-211,408 | $8,260,367 | $-8,471,775 | -0.0 | $5.42 | N/A | 11,695 |
| Transmission and Interties | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Diesel Efficiency | $56,261 | $1,901,911 | $-1,845,650 | 0.0 | $2.14 | N/A | 696 |
| Biomass for Heat (Cordwood) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $12,900 | $206,007 | $-193,107 | 0.1 | N/A | $11.21 | 6,485 |
| Non-Residential ASHP | $-16,498 | $169,429 | $-185,928 | -0.1 | N/A | $9.80 | 8,631 |
Cost effective projects have a benefit cost ratio greater than 1.0.