| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $800,710 | $432,113 | $368,597 | 1.9 | N/A | $3.83 | 7,812 |
| Non-residential Energy Efficiency | $689,397 | $505,096 | $184,301 | 1.4 | $0.25 | $1.84 | 14,240 |
| Water and Wastewater Efficiency | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Wind Power (Modeled) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Solar Power | $33,201 | $67,352 | $-34,151 | 0.5 | $0.88 | N/A | 534 |
| Transmission and Interties | $-8,361,938 | $13,622,449 | $-21,984,387 | -0.6 | $4.12 | N/A | 41,157 |
| Diesel Efficiency | $356,740 | $2,247,512 | $-1,890,772 | 0.2 | $0.34 | N/A | 3,749 |
| Biomass for Heat (Cordwood) | $336,934 | $395,365 | $-58,430 | 0.9 | N/A | $7.55 | 14,272 |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $-110,239 | $765,487 | $-875,726 | -0.1 | N/A | $12.64 | 31,293 |
| Non-Residential ASHP | $-88,704 | $371,910 | $-460,614 | -0.2 | N/A | $12.45 | 16,431 |
Cost effective projects have a benefit cost ratio greater than 1.0.